1. Calculators
  2. Loans, Mortgages & Debt

Mortgage Calculator

Estimate the full monthly payment on a home loan, including property tax, insurance, PMI and HOA fees. See the total interest, when PMI stops, the payoff date and the year-by-year amortization schedule.

Updated Oct 15, 2026Free · no sign-upFormulas tested

Your inputs

$
%
Down payment as
%
%
As a percentage of the home price. The US average is about 1%.
$
%
Private mortgage insurance. Applies when you put down less than 20%, until the loan falls to 78% of the price. Typical: 0.3%–1.5% of the loan.
$
$
Optional. Shortens the loan and cuts total interest.

Results

Monthly payment$2,539.28Principal & interest $2,022.62 + tax $366.67 + insurance $150.00
Principal & interest
$2,022.62
Loan amount
$320,000.00
80.0% of the price
Down payment
$80,000.00
Total interest
$408,142.36
Total of loan payments
$728,142.36
Last payment
Nov 2056
PMI ends
No PMI

Over the life of the loan you pay $408,142.36 in interest, 128% of the amount borrowed. In the first payment, $1,733.33 goes to interest and $289.28 to principal.

Loan balance, principal repaid and interest paid

Remaining balancePrincipal repaidInterest paid
$0$100K$200K$300K$400K$500KDec 2026Nov 2030Nov 2034Nov 2038Nov 2042Nov 2046Nov 2050Nov 2054

Amortization schedule by year

YearThroughPrincipalInterestTotal interestBalance
1Nov 2027$3,576.72$20,694.69$20,694.69$316,423.28
2Nov 2028$3,816.26$20,455.15$41,149.84$312,607.02
3Nov 2029$4,071.84$20,199.57$61,349.41$308,535.17
4Nov 2030$4,344.54$19,926.87$81,276.28$304,190.63
5Nov 2031$4,635.50$19,635.91$100,912.19$299,555.13
6Nov 2032$4,945.95$19,325.46$120,237.65$294,609.18
7Nov 2033$5,277.19$18,994.22$139,231.87$289,331.98
8Nov 2034$5,630.62$18,640.80$157,872.66$283,701.37
9Nov 2035$6,007.71$18,263.70$176,136.37$277,693.66
10Nov 2036$6,410.06$17,861.36$193,997.73$271,283.60

Property tax, insurance and HOA fees are paid on top of these amounts and do not reduce the balance.

Results are estimates from the numbers you enter. They are not financial, tax or legal advice.

How to use the mortgage calculator

The calculator opens with an example: a $400,000 home bought with 20% down, a 6.5% interest rate, repaid over 30 years. Change any value to match your situation.

  1. Home price and down payment. Enter the down payment as a percentage or as a dollar amount; the loan amount is the price minus the down payment.
  2. Interest rate and term. Use the rate from your loan estimate, not the APR, which also spreads fees over the loan.
  3. First payment month. Used only to show calendar dates in the results and the schedule.
  4. Property tax, insurance and HOA fees. Property tax is entered as a yearly percentage of the price, because that is how most counties set it. Check your local rate; it ranges from well under 1% to over 2% in the US.
  5. PMI rate. Charged only when the down payment is under 20%. Your lender quotes it as a yearly percentage of the loan.
  6. Extra principal, if you plan to pay more than the minimum each month.

The chart shows the balance falling over the life of the loan, alongside the principal you have repaid and the interest you have paid. The schedule below it gives the figures for each year.

How the monthly payment is calculated

The principal and interest part of the payment is fixed for the life of a fixed-rate loan, and comes from the standard amortization formula:

M = L × i (1 + i)n ÷ [(1 + i)n − 1]M is the monthly principal and interest payment, L the loan amount, i the annual rate divided by 12, and n the number of monthly payments (360 for 30 years).

Each month, interest is charged on the remaining balance and the rest of the payment reduces the balance:

Interest this month = Balance × i
Principal this month = M − Interest this month
Total monthly payment = M + Tax ÷ 12 + Insurance ÷ 12 + PMI + HOA

A worked example

A $400,000 home with 20% down needs a loan of $320,000.00. At 6.5% over 30 years, principal and interest come to $2,022.62 a month.

Adding property tax of 1.1% a year and $1,800 of insurance brings the full payment to $2,539.28. With 20% down there is no PMI.

Over 360 payments you pay $408,142.36 in interest, so the loan costs $728,142.36 in total. The last payment falls in Nov 2056.

Where your payment goes over time

In the early years most of each payment is interest. In the first month of the example, $1,733.33 goes to interest and only $289.28 reduces the balance. Because interest is charged on the remaining balance, the split shifts a little every month: the principal share grows and the interest share shrinks, until the final years when almost the whole payment is principal.

This is why the balance falls slowly at first. After ten years of the 30-year loan in the example, you have repaid only 15% of what you borrowed. You can see the exact figures in the schedule under the calculator.

PMI: when you pay it and when it stops

Lenders usually require private mortgage insurance when the down payment is less than 20%, because the loan is riskier. PMI protects the lender, not you, so the sooner it ends the better.

With 10% down on the same home, the loan rises to $360,000.00 and PMI at 0.5% adds $150.00 a month, for a total payment of $2,942.11.

PMI ends when the balance reaches 78% of the original price, in Jan 2036, after 109 months. By then it will have cost $16,350.00.

You can usually request cancellation earlier, at 80%, and some lenders will remove PMI sooner if a new appraisal shows the home has risen in value.

How the rate and the term change the cost

Loan Principal & interest Total interest
30 years at 5.5% $1,816.92 $334,092.93
30 years at 6.5% $2,022.62 $408,142.36
30 years at 7.5% $2,237.49 $485,495.11
15 years at 6.5% $2,787.54 $181,757.84

Each percentage point on the rate changes the payment by roughly $200 a month on this loan, and the total interest by more than $70,000. In practice a 15-year loan usually carries a lower rate than a 30-year one, which widens the gap further.

Paying extra each month

Every extra dollar of principal stops interest from being charged on that dollar for the rest of the loan. Adding $200 a month to the example saves $105,428.67 in interest and clears the loan 6 yr 7 mo sooner. Before you prepay, check that your loan has no prepayment penalty and that you have an emergency fund, since money paid into the house is hard to get back out.

What this calculator does not include

  • Closing costs: lender fees, title insurance and other charges at purchase, typically 2% to 5% of the price.
  • Rate changes: an adjustable-rate mortgage changes its payment after the initial fixed period.
  • Changes in tax and insurance: both tend to rise over time, so the escrow part of the payment usually grows.
  • Tax deductions: mortgage interest may be deductible if you itemize, which lowers the after-tax cost.

Your lender’s loan estimate is the authoritative figure. Use this calculator to compare scenarios and to understand where the numbers come from.

Frequently asked questions

How is a monthly mortgage payment calculated?
The principal and interest part uses the standard loan formula M = L × i(1 + i)^n ÷ ((1 + i)^n − 1), where L is the loan amount, i the monthly interest rate and n the number of payments. Property tax, insurance, PMI and HOA fees are then added on top. For a $320,000.00 loan at 6.5% over 30 years, principal and interest come to $2,022.62 a month.
What does PITI mean?
PITI stands for principal, interest, taxes and insurance, the four parts of a typical monthly mortgage payment. Lenders often collect taxes and insurance through an escrow account and pay the bills for you. The monthly payment in this calculator is PITI plus PMI and HOA fees where they apply.
When does PMI stop?
Under the US Homeowners Protection Act, lenders must cancel PMI automatically when the loan balance is scheduled to reach 78% of the home's original value, and you can ask for cancellation at 80%. With 10% down on a $400,000 home, PMI in this example stops in Jan 2036. Extra principal payments bring the date forward.
Is a 15-year or a 30-year mortgage better?
A 15-year loan has a higher monthly payment but costs far less interest. In this example the 15-year payment is $2,787.54 against $2,022.62, while total interest falls from $408,142.36 to $181,757.84. A 30-year loan keeps the payment lower and leaves more flexibility; you can still pay it down faster when you choose to.
How much does a 1% change in the interest rate cost?
On a $320,000.00 30-year loan, going from 5.5% to 6.5% raises the principal and interest payment from $1,816.92 to $2,022.62 a month, and total interest from $334,092.93 to $408,142.36. That is why even a quarter-point difference between lenders is worth shopping for.

Related calculators

All calculators →

This calculator is for education and planning. It uses the formulas described above and the inputs you provide; real results depend on fees, taxes, timing and other details that a general tool cannot know. PromtFinance does not give personal financial advice. Check important decisions with your provider or a qualified professional.